CHESTERFIELD COUNTY, VIRGINIA Proposed Budget
For the Fiscal Years Ending June 30, 2009 and June 30, 2010
The County Administrator's recommended budget synopsis is prepared and published for information and fiscal planning purposes only and is available for public review in the county Administrator's Office, via Internet at www.chesterfield.gov/budgetandManagement/BudgetFY07/FY07FY08Budget.asp, and in all County public libraries. The inclusion in the budget of any item does not constitute a commitment or obligation on the part of the Board of Supervisors of Chesterfield County to appropriate any funds for that item or purpose. The budget has been presented on the basis of the estimates and requests submitted to the County Administrator by the Constitutional Officers and department heads of the County. There is no designation or allocation of any funds of Chesterfield County for any purpose until there has been an appropriation for that purpose by the Board of Supervisors. The proposed budget is for informative and fiscal planning purposes and will not be approved, adopted, or ratified by the Board of Supervisors at this public hearing.
The Board of Supervisors of Chesterfield County will on Wednesday, April 2 2008, at 7:15p.m. in the Public Meeting Room, Chesterfield County Administration Building, Route 10 and Lori Road, Chesterfield, Virginia 23832 hold a public hearing for informative and fiscal planning purposes to consider the following proposed budget for the fiscal years ending June 30, 2009 and June 30, 2010. The public hearing is held pursuant to Section 15.2 - 2506 of the Code of Virginia allowing the public to question and comment on the proposed budget. All citizens of the County have the right to attend and share their views thereon and are encouraged to call the Office of the Clerk to the Board of Supervisors at (804) 748-1200 to be placed on the speakers list, or to appear and sign up at 6:00 p.m. before the meeting.
The hearing is held at a public facility designed to be accessible to persons with disabilities. Any persons with questions on the accessibility of the facility or the need for reasonable accommodations should contact Janice Blakley, Clerk to the Board, at (804) 748-1200. Persons needing interpreter services for the deaf must notify the Clerk to the Board no later than Friday, March 28, 2008.
County staff will be available outside of the Public Meeting Room to answer any questions you may have beginning at 6:00 p.m.
| |
FY2008-2009 |
FY2009-2010 |
|
| Proposed Budget |
Proposed Budget |
Proposed Budget |
|
| Beginning Anticipated Fund Balance, General Fund |
53,495,000 |
53,895,000 |
|
| General Property Taxes |
388,923,100 |
402,114,600 |
|
| Other Local Taxes |
102,522,400 |
106,019,000 |
|
| Licenses, Permits, Fees |
8,266,200 |
8,400,000 |
|
| Fines & Forfeitures |
1,468,200 |
1,495,800 |
|
| Other Local Revenue |
44,801,500 |
45,987,400 |
|
| Use of Reserves/Transfers |
16,811,300 |
11,911,800 |
|
| Revenue from the State-General Fund |
128,423,700 |
131,293,200 |
|
| Revenue from the Federal Government-General Fund |
11,684,700 |
11,741,100 |
|
| Revenue from Comprehensive Services Fund |
5,697,900 |
5,750,600 |
|
| Revenue from County Airport |
751,600 |
765,100 |
|
| Revenue from Grants |
10,764,300 |
10,773,400 |
|
| Revenue from Risk Management |
12,229,200 |
12,377,100 |
|
| Fleet Management and Radio Shop |
19,303,100 |
19,224,600 |
|
| Revenue-School Operating Funds |
329,046,800 |
330,924,400 |
|
| Revenue from Capital Projects Management Fund |
826,500 |
855,000 |
|
| Water |
48,732,900 |
50,211,900 |
|
| Wastewater |
40,433,800 |
43,087,300 |
|
| Use of Reserves/Bond Proceeds, Water/Wastewater |
67,837,700 |
29,534,900 |
|
| TOTAL ESTIMATED REVENUE |
$1,292,019,900 |
$1,276,362,200 |
|
| EXPENDITURE ESTIMATES |
FY2008-2009 |
FY2009-2010 |
|
| |
Proposed Budget |
Proposed Budget |
|
| Access Chesterfield Transportation |
943,100 |
994,000 |
|
| Accounting |
3,306,800 |
3,338,900 |
|
| Animal Control |
1,434,300 |
1,448,200 |
|
| Board of Supervisors |
359,300 |
368,700 |
|
| Budget and Management |
1,262,300 |
1,275,900 |
|
| Building Inspection |
5,779,800 |
5,810,400 |
|
| Buildings & Grounds |
6,164,000 |
6,372,300 |
|
| Chesterfield University |
1,122,100 |
1,151,300 |
|
| Circuit Court Judges |
608,400 |
612,600 |
|
| Clerk of Circuit Court |
3,395,700 |
3,428,700 |
|
| Clerk to the Board |
264,200 |
265,800 |
|
| Commissioner of the Revenue |
3,173,900 |
3,214,100 |
|
| Commonwealth's Attorney |
3,773,300 |
3,809,900 |
|
| Community Development Administration |
1,163,600 |
1,177,000 |
|
| Cooperative Extension |
364,900 |
366,200 |
|
| County Administration |
1,013,000 |
1,020,200 |
|
| County Attorney |
1,559,100 |
1,570,900 |
|
| Debt Service |
25,148,200 |
28,505,000 |
|
| District Improvement Funds |
242,500 |
242,500 |
|
| Economic Development |
1,952,400 |
1,965,600 |
|
| Emergency Communications Center |
7,045,700 |
7,195,900 |
|
| Employee Welfare and Benefits |
17,006,000 |
19,521,400 |
|
| Environmental Engineering |
4,595,600 |
4,652,000 |
|
| Fire and Emergency Medical Services |
43,188,700 |
45,087,200 |
|
| General District Court |
173,900 |
174,700 |
|
| General Services Administration |
1,648,500 |
1,762,900 |
|
| Health Department |
4,903,500 |
5,211,500 |
|
| Human Resource Management |
2,106,300 |
2,125,900 |
|
| Employee Health Clinic |
537,100 |
543,800 |
|
| Human Services Administration |
465,700 |
468,400 |
|
| Information Systems Technology |
11,874,400 |
11,980,600 |
|
| Intergovernmental Relations |
267,500 |
272,500 |
|
| Internal Audit |
776,800 |
783,400 |
|
| Juvenile & Domestic Relations Court |
117,200 |
117,900 |
|
| Juvenile Detention |
4,674,600 |
4,731,400 |
|
| Juvenile Probation |
104,100 |
104,100 |
|
| Library |
8,642,700 |
9,314,200 |
|
| Law Library |
169,200 |
169,900 |
|
| License Inspection |
479,300 |
483,900 |
|
| Magistrate |
7,200 |
7,200 |
|
| Management Services Administration |
311,300 |
313,300 |
|
| Mental Health Support Services |
36,021,600 |
36,356,500 |
|
| Non-Departmental |
29,178,200 |
29,136,500 |
|
| Parks and Recreation |
11,016,200 |
11,213,700 |
|
| Planning |
4,784,300 |
4,826,300 |
|
| Police Department |
50,842,400 |
51,241,600 |
|
| Printing Center |
551,600 |
556,000 |
|
| Public Affairs |
744,700 |
752,000 |
|
| Purchasing |
1,458,600 |
1,471,700 |
|
| Quality Office |
368,500 |
373,800 |
|
| Real Estate Assessments |
3,242,900 |
3,282,700 |
|
| Regional Jail Per Diem Payments |
8,179,300 |
8,579,300 |
|
| Registrar |
918,000 |
928,300 |
|
| Reserves |
3,686,700 |
3,164,000 |
|
| Sheriff and Jail |
19,166,700 |
19,587,200 |
|
| Social Services |
19,710,300 |
19,852,500 |
|
| Tax Relief for the Elderly |
3,680,400 |
3,864,400 |
|
| Transportation |
1,202,100 |
1,210,700 |
|
| Treasurer |
3,178,300 |
3,218,700 |
|
| Waste & Resource Recovery |
6,182,900 |
6,148,300 |
|
| Youth Planning and Development |
343,500 |
347,400 |
|
| TOTAL GENERAL GOVERNMENT |
$376,583,400 |
$388,071,900 |
|
| |
|
|
|
| Airport |
$751,600 |
$765,100 |
|
| Comprehensive Services |
11,081,900 |
11,437,700 |
|
| Capital Projects Management |
826,500 |
855,000 |
|
| Grants |
13,013,900 |
12,932,000 |
|
| Risk Management |
12,229,200 |
12,377,100 |
|
| School Programs |
649,800,400 |
655,939,200 |
|
| Utilities Department |
|
|
|
| Water Operating |
34,722,600 |
36,900,700 |
|
| Wastewater Operating |
29,424,100 |
31,450,700 |
|
| Water & Wastewater Capital Projects |
90,400,000 |
52,025,000 |
|
| Total Utilities Department: |
154,546,700 |
120,376,400 |
|
| Fleet Management and Radio Shop |
19,291,300 |
19,212,800 |
|
| Anticipated Ending Fund Balance, General Fund* |
53,895,000 |
54,395,000 |
|
| TOTAL ESTIMATED EXPENDITURES |
$1,292,019,900 |
$1,276,362,200 |
|
*Plus encumbrances carried forward in all funds in an amount not to exceed $15 million, which will be reappropriated into the fiscal year beginning July 1, 2008.
SCHOOL PROGRAMS Included in the FY2009 County Budget is $651,730,600 for school programs including a transfer from the General Fund of $322,683,800. Included in the FY2010 County Budget is $657,974,400 for school programs including a transfer from the General Fund of $327,050,000. Also included in each year is funding for the Appomattox Regional Governor's School of $5,013,500.
TAX RATES The Board of Supervisors of Chesterfield County will on Wednesday, April 2, 2008 at 6:40 p.m. in the Public Meeting Room, Chesterfield County Administration Building, Route 10 and Lori Road, Chesterfield County, Virginia hold a public hearing to consider the appropriate tax levy on real estate, personal property, machinery and tools, and airplanes for the tax year 2008.
| |
Real
Estate |
Tangible Property
(excluding
automobiles
and trucks) and
Real Estate for
Public Service
Corporations |
Real Estate
(Jan 2008)
for Charter
Colony/
Powhite
Parkway
Transportation
District |
Personal
Property |
Personal
Property
(Automobiles
and trucks)
of Public
Service
Corporations |
Personal
Property
for
Rescue Squad
Volunteers |
Personal
Property
for Wild
or Exotic
Animals |
Personal
Property for
Specially
Equipped
Motor
Vehicles |
Personal
Property
for
Vehicles
Using
Clean &
Special
Fuels |
Property
for Motor
Vehicles,
Trailers
& Semi-
Trailers
with a Gross
Weight of
10,000 lbs
or More |
Personal
Property for
Machinery
and Tools |
Personal
Property
for Aircraft |
2007
General
Fund Levy |
0.97 |
0.97 |
1.12 |
3.60 |
3.60 |
0.96 |
0.01 |
0.01 |
3.24 |
0.96 |
1.00 |
0.50 |
2008
General
Fund Levy |
0.97 |
0.97 |
1.12 |
3.60 |
3.60 |
0.96 |
0.01 |
0.01 |
3.24 |
0.96 |
1.00 |
0.50 |
The public hearing will be open to the public and the Board of Supervisors will permit persons desiring to be heard an opportunity to present oral or written testimony. Those desiring to be heard are encouraged to call the Office of the Clerk to the Board of Supervisors at (804) 748-1200 to be placed on the speakers list, or to appear and sign up at 6:00 p.m. before the meeting. The Board of Supervisors may, at the conclusion of the public hearing, adjourn to meet and fix such tax rates at a subsequent meeting. The hearing is held at a public facility designed to be accessible to persons with disabilities. Any persons with questions on the accessibility of the facility or the need for reasonable accommodations should contact Janice Blakley, Clerk to the Board, at (804) 748-1200. Persons needing interpreter services for the deaf must notify the Clerk to the Board no later than Friday, March 28, 2008.
Chesterfield County, Virginia
Proposed Capital Improvement Program
for Fiscal Years 2009-2014
The Board of Supervisors of Chesterfield County will hold a public hearing on Wednesday, April 2, 2008, at 8:00 p.m. in the Public Meeting Room, Chesterfield County Administration Building, Route 10 and Lori Road, Chesterfield, Virginia 23832 for informative and fiscal planning purposes to consider the County Administrator's Proposed Capital Improvement Program (CIP) for fiscal years 2009 - 2014 which totals $867,730,900.
The public hearing is held pursuant to Section 5.4 of the County Charter allowing the public to question and comment on the proposed CIP. All citizens of the County have the right to attend and share their views thereon and are encouraged to call the Office of the Clerk to the Board of Supervisors at (804) 748-1200 to be placed on the speakers list, or to appear and sign up at 6:00 p.m. before the meeting.
The hearing is held at a public facility designed to be accessible to persons with disabilities. Any persons with questions on the accessibility of the facility or the need for reasonable accommodations should contact Janice Blakley, Clerk to the Board, at (804) 748-1200. Persons needing interpreter services for the deaf must notify the Clerk to the Board no later than Friday, March 28, 2008.
The County Administrator's recommended CIP is prepared and published for information and planning purposes only and is available for public review in the County Administrator's Office and in all County public libraries via the Internet at www.chesterfield.gov/budgetandManagement/BudgetFY07/FY07FY08Budget.asp. The inclusion of a project or projects does not constitute a commitment or obligation on the part of the Board of Supervisors of Chesterfield County to appropriate any funds for that project or purpose. There is no designation or allocation of any CIP funds for any purpose until there has been an appropriation for that purpose by the Board of Supervisors. The CIP is for informative and planning purposes and will not be approved, adopted or ratified by the Board of Supervisors at this public hearing.
Chesterfield County
Capital Improvement Program
Fiscal Years 2009 - 2014
| COUNTY PROJECTS |
|
| Uses: |
|
|
| Administration of Justice....................................................................$2,785,800 |
|
| Airport .............................................................................................$2,650,000 |
|
| Engineering ......................................................................................$2,300,000 |
|
| General Services ..............................................................................$19,755,700 |
|
| Health and Social Services ...............................................................$11,711,100 |
|
| Libraries |
........................................................................................$52,217,700 |
|
| Parks and Recreation .......................................................................$37,980,600 |
|
| Public Safety ....................................................................................$70,750,600 |
|
| Technology Improvements ................................................................$8,800,000 |
|
| Transportation .................................................................................$173,486,000 |
|
| TOTAL COUNTY PROJECTS ......................................................$382,437,500 |
|
| Sources: |
|
|
| General Fund and Reserves Transfer ................................................$94,373,800 |
|
| General Obligation or Other Debt Financing .....................................$235,047,000 |
|
| Other Sources...................................................................................$35,701,800 |
|
| Cash Proff ers ..................................................................................$17,314,900 |
|
| TOTAL SOURCES .........................................................................$382,437,500 |
|
| SCHOOLS |
|
| Uses: |
|
|
| Projects ............................................................................................$254,923,400 |
|
| TOTAL SCHOOLS..........................................................................$254,923,400 |
|
| Sources: |
|
|
| General Obligation/Debt Financing ....................................................$169,282,500 |
|
| Capital Projects Reserve Transfer .....................................................$71,765,800 |
|
| State Technology Funds ....................................................................$1,851,500 |
|
| Food Service Funds ..........................................................................$1,675,000 |
|
| Cash Proff ers ...................................................................................$10,348,600 |
|
| TOTAL SOURCES .........................................................................$254,923,400 |
|
| UTILITIES PROJECTS |
|
| Uses: |
|
|
| Water ................................................................................................$78,150,000 |
|
| Wastewater .......................................................................................$152,220,000 |
|
| TOTAL UTILITIES PROJECTS .......................................................$230,370,000 |
|
| Sources: |
|
|
| Transfer |
from Operating Funds/Bonds .............................................$230,370,000 |
|
| GRAND |
TOTAL ALL PROJECTS .................................................$867,730,900 |
|
A copy of the proposed CIP is on file in the Office of the County Administrator and in each of the County's branch libraries for review by the public. Addenda to the Proposed CIPs are available by contacting the Budget and Management Office at (804) 748-1548.
COMMUNITY DEVELOPMENT BLOCK GRANT PROGRAM
The Board of Supervisors of Chesterfield County will hold a public hearing on Wednesday, April 2, 2008, at 7:00 p.m. in the Public Meeting Room, Chesterfield County Administration Building, Route 10 and Lori Road, Chesterfield, Virginia 23832 for informative and fiscal planning purposes to consider the County Administrator's Proposed Community Development Block Grant and Home Investment Partnership funds for the 2009 -2010 program year as recommended by the County Administrator. The proposed allocations are listed below. Funding for the 2009-2010 program year is projected to be $2,461,200.
The hearing will be open to the public. The Board of Supervisors will permit persons desiring to be heard an opportunity to present oral testimony. Those desiring to be heard are encouraged to call the Office of the Clerk to the Board of Supervisors at (804) 748-1200 to be placed on the speakers list, or may appear and sign up at 6:00 p.m. before the meeting.
The hearing is held at a public facility designed to be accessible to persons with disabilities. Any persons with questions on the accessibility of the facility or the need for reasonable accommodations should contact Janice Blakley, Clerk to the Board, at (804) 748-1200. Persons needing interpreter services for the deaf must notify the Clerk to the Board no later than Friday, March 28, 2008.
| Activity FY2009 Proposed |
|
| Ampthill Seniors Program ................................................................................$6,000 |
|
| Bensley Community Center ..............................................................................51,300 |
|
| Bensley Elementary Extended Day Program .....................................................8,000 |
|
| CDBG Administration .....................................................................................248,100 |
|
| CDBG Housing Rehabilitation .........................................................................330,500 |
|
| Chalkley Elementary After School Program .....................................................6,000 |
|
| Communities in Schools-At Risk Youth Program .............................................20,000 |
|
| Dundas Road Drainage Project .......................................................................125,000 |
|
| Elder Homes Corporation - Housing Rehabilitation ..........................................349,000 |
|
| Emergency Home Repair - CDBG .................................................................102,200 |
|
| Ettrick Community Center Operations .............................................................57,500 |
|
| Friends Association Job Training & Placement ................................................25,000 |
|
| H.O.M.E. Administration ...............................................................................56,800 |
|
| H.O.M.E. Down Payment Assistance .............................................................201,400 |
|
| Jeff erson Davis Business Incubator - Biz Works ............................................193,000 |
|
| Metropolitan Boys & Girls Club: SMART Girls Program ................................12,200 |
|
| Pro-active Code Compliance .........................................................................149,000 |
|
| Richmond ARC .............................................................................................160,000 |
|
| Southside Development CHDC-CHDO .........................................................283,200 |
|
| Youth Programs .............................................................................................25,000 |
|
| Unallocated ....................................................................................................52,000* |
|
| Total ..............................................................................................................$2,461,200 |
|
• Unallocated funds cannot be used in the Public Service or in the Administration categories as these categories are already funded at the maximum allowed by the U.S. Department of Housing and Urban Development.
|
|